Income Statement
(CLP$ thousands) Mar.25 Mar.24 % Var. 2025 / 2024
Ordinary Revenue 197,436,623 189,140,192 4.4% 8,296,431
Operational Costs & Expenses (86,326,504) (82,394,578) 4.8% (3,931,926)
EBITDA 111,110,119 106,745,614 4.1% 4,364,505
Depreciation and Amortization (20,707,923) (19,974,503) 3.7% (733,420)
Operating Income 90,402,196 86,771,111 4.2% 3,631,085
Other Earnings (564,157) 3,153,634 (117.9%) (3,717,791)
Financial Results* (26,872,348) (17,884,234) 50.3% (8,988,114)
Tax expenses (12,463,269) (17,529,048) (28.9%) 5,065,779
Discontinued operations (25,653,931) (27,399,267) (6.4%) 1,745,336
Net Income 24,848,491 27,112,196 (8.3%) (2,263,705)

* Includes financial income, financial costs, exchange differences and results from readjustment units.

Revenue Analysis
Mar.25 Mar.24 Variation
Sales Participation Sales Participation Th$ %
Th$ Th$
Potable Water 90,166,698 45.67% 83,495,368 44.14% 6,671,330 8.0%
Sewage 84,930,336 43.02% 80,321,146 42.47% 4,609,190 5.7%
Other Regulated Income 6,440,443 3.26% 6,581,923 3.48% -141,480 -2.1%
Non-Regulated Income 15,899,146 8.05% 18,741,755 9.91% -2,842,609 -15.2%
Total 197,436,623 100% 189,140,192 100% 8,296,431 4.4%
Sales Volume (Th. m3)
Sales Volume (Thousands of m3) Mar.25 Mar.24 % Var. Difference
Potable Water 148,046 147,288 0.5% 758
Sewage Collection 139,327 139,696 (0.3%) (369)
Sewage Treatment & Disposal 117,543 118,808 (1.1%) (1,265)
Interconnections* 36,466 34,844 4.7% 1,622
 
Customers Mar.25 Mar.24 % Var. Difference
Potable Water 2,345,870 2,306,152 1.7% 39,718
Sewage Collection 2,301,206 2,261,448 1.8% 39,758
 
Non-Regulated Services
(CLP Th$) Mar.25 Mar.24 % Var.
EcoRiles S.A. 22,513,399 22,478,801 0.2%
Hidrogística S.A. 10,858,700 9,649,213 12.5%
Anam S.A. 4,433,433 3,534,915 25.4%
Biogenera S.A. 3,196,878 2,130,047 50.1%
Non-regulated, non-sanitation companies 41,002,410 37,792,976 8.5%
Balance Sheet
Balance General Mar.25 Dec.24 % Var.
  Th$ Th$
Assets
Current assets 384,323,917 289,941,134 32.6%
Non-current assets 3,013,041,129 3,000,829,665 0.4%
Total assets 3,397,365,046 3,290,770,799 3.2%
Liabilities and equity
Current liabilities 256,942,412 352,203,023 (27.0%)
Non-current liabilities 1,529,256,527 1,374,821,712 11.2%
Total liabilities 1,786,198,939 1,727,024,735 3.4%
       
Shareholder’s Equity 942,290,872 918,986,373 2.5%
Minority Interest 668,875,236 644,759,691 3.7%
Total Shareholder’s Equity 1,611,166,108 1,563,746,064 3.0%
Total Liabilities & Shareholder’s Equity 3,397,365,047 3,290,770,799 3.2%
Cash Flow Statement (CLP$ Th.)
Cash Flow Statement (CLP$ Th.) Mar.25 Mar.24 % Var.
Operating activities 76,527,680 66,957,119 14.3%
Investment activities (44,623,087) (60,672,904) (26.5%)
Financing activities 40,876,062 (22,692,195) (280.1%)
Net flows for the period 72,780,655 (16,407,980) (543.6%)
Closing cash balance 182,771,530 94,387,431 93.6%
Financial Ratios
Financial Ratios Mar.25 Dec.24
Liquidity
Current Ratio times 1.50 0.82
Acid Test Ratio times 0.71 0.31
Leverage

Total Leverage times 1.11 1.10
Current Leverage times 0.14 0.20
Long-term Leverage times 0.86 0.80
Interest Coverage Ratio times 3.85 4.18
Return

ROE % 6.26 7.41
ROA % 1.74 2.02
Earnings Per Share $ 58.28 60.54
Dividend Yield % 7.41 5.71
Powered by Sitecore