Income Statement
(CLP$ thousands) Jun.25 Jun.24 % Var. 2025 / 2024
Ordinary Revenue 362,459,711 339,841,856 6.7% 22,617,855
Operational Costs & Expenses (176,717,739) (164,545,119) 7.4% (12,172,620)
EBITDA 185,741,972 175,296,737 6.0% 10,445,235
Depreciation and Amortization (42,341,111) (40,581,957) 4.3% (1,759,154)
Operating Income 143,400,861 134,714,780 6.4% 8,686,081
Other Earnings (1,590,085) 2,349,562 (167.7%) (3,939,647)
Financial Results* (49,306,871) (39,937,846) 23.5% (9,369,025)
Tax expenses (17,917,642) (21,718,497) (17.5%) 3,800,855
Discontinued operations (37,807,659) (38,176,470) (1.0%) 368,811
Net Income 36,778,604 37,231,529 (1.2%) (452,925)

* Includes financial income, financial costs, exchange differences and results from readjustment units.

Revenue Analysis
Jun.25 Jun.24 Variation
Sales Participation Sales Participation Th$ %
Th$ Th$
Potable Water 152,443,755 42.06% 142,418,852 41.91% 10,024,903 7.0%
Sewage 162,967,171 44.96% 150,558,399 44.30% 12,408,772 8.2%
Other Regulated Income 13,370,908 3.69% 13,322,077 3.92% 48,831 0.4%
Non-Regulated Income 33,677,877 9.29% 33,542,528 9.87% 135,349 0.4%
Total 362,459,711 100% 339,841,856 100% 22,617,855 6.7%
Sales Volume (Th. m3)
Sales Volume (Thousands of m3) Jun.25 Jun.24 % Var. Difference
Potable Water 275,471 273,979 0.5% 1,492
Sewage Collection 260,431 260,973 (0.2%) (542)
Sewage Treatment & Disposal 221,146 222,296 (0.5%) (1,150)
Interconnections* 68,520 65,548 4.5% 2,972
 
Customers Jun.25 Jun.24 % Var. Difference
Potable Water 2,356,551 2,325,762 1.3% 30,789
Sewage Collection 2,311,629 2,280,975 1.3% 30,654
 
Non-Regulated Services
(CLP Th$) Jun.25 Jun.24 % Var.
EcoRiles S.A. 11,924,168 11,284,766 5.7%
Hidrogística S.A. 6,112,957 4,944,203 23.6%
Anam S.A. 3,046,353 1,622,869 87.7%
Biogenera S.A. 1,246,581 1,842,604 (32.3%)
Non-regulated, non-sanitation companies 22,330,059 19,694,442 13.4%
Balance Sheet
Balance General Jun.25 Dec.24 % Var.
  Th$ Th$
Assets
Current assets 336,737,843 289,941,134 16.1%
Non-current assets 3,035,210,828 3,000,829,665 1.1%
Total assets 3,371,948,671 3,290,770,799 2.5%
Liabilities and equity
Current liabilities 242,277,583 352,203,023 (31.2%)
Non-current liabilities 1,539,738,817 1,374,821,712 12.0%
Total liabilities 1,782,016,400 1,727,024,735 3.2%
       
Shareholder’s Equity 932,286,264 918,986,373 1.4%
Minority Interest 657,646,007 644,759,691 2.0%
Total Shareholder’s Equity 1,589,932,271 1,563,746,064 1.7%
Total Liabilities & Shareholder’s Equity 3,371,948,671 3,290,770,799 2.5%
Cash Flow Statement (CLP$ Th.)
Cash Flow Statement (CLP$ Th.) Jun.25 Jun.24 % Var.
Operating activities 197,872,803 167,765,500 17.9%
Investment activities (83,931,879) (94,307,709) (11.0%)
Financing activities (36,047,714) (74,483,695) (51.6%)
Net flows for the period 77,893,210 (1,025,904) (7692.6%)
Closing cash balance 187,884,085 109,769,506 71.2%
Financial Ratios
Financial Ratios Jun.25 Dec.24
Liquidity
Current Ratio times 1.39 0.82
Acid Test Ratio times 0.78 0.31
Leverage

Total Leverage times 1.12 1.10
Current Leverage times 0.14 0.20
Long-term Leverage times 0.86 0.80
Interest Coverage Ratio times 3.83 4.18
Return

ROE % 7.32 7.41
ROA % 1.98 2.02
Earnings Per Share $ 60.09 60.54
Dividend Yield % 4.92 5.71
Powered by Sitecore